Casas Rio Verde • Madeira BNB Subsidy Calculator

BASICS

Budget & Purchase

FINANCING

Loan & Interest

REVENUE

Projected Income

SUBSIDIES

Eligibility

RESULTS

Full Analysis

Step 1: Investment Basics

Tell us about the property

Total Investment Budget €900,000

€300k

€2.5M

Purchase Price

€

Renovation Budget

€

Renovation % of total 40%

Step 3: Projected Income

How much will it earn?

Number of Rooms / Units

Average Daily Rate (ADR)

€

Occupancy Rate 65%

Operating Expenses

32%

Gross Annual Revenue €85,410

Operating Costs (est. 32%) - €27,331

Net Operating Income (NOI) €58,079

Step 4: Subsidies & Tax

Maximize your grants

Grant Strength

Affects all renovation grants

35 %

20% (low)

50% (max)

ACTIVE BENEFITS

ARU IMT Exemption

Urban Rehabilitation Area

Turismo Rural Bonus

+15% on renovation grants

Madeira 2030 Grant

Rural tourism investment

Show all 18 available subsidies →

Energy Efficiency Grant

Seismic Compliance Bonus

IEFP Hiring Incentive

LIVE DEAL SUMMARY

Updates instantly as you change inputs

REAL-TIME

Adjusted Net Investment

€718,200

After all subsidies

Operating Yield

6.1%

NOI / Net Investment

Cash-on-Cash

3.0%

Annual cash / Equity

DSCR

2.02x

Debt service coverage

10-Year Wealth Projection

Conservative • Base • Optimistic

Quick Insights

Total Subsidy Capture + €225,000

10-Year Net Profit €439,520

Break-even Year Year 7

View full sensitivity analysis →

Model your perfect
Madeira BNB investment

Step 1: Investment Basics

Step 2: Financing

Step 3: Projected Income

Step 4: Subsidies & Tax

Step 5: Full Analysis

Model your perfectMadeira BNB investment

Step 1: Investment Basics

Step 2: Financing

Step 3: Projected Income

Step 4: Subsidies & Tax

Step 5: Full Analysis

Model your perfect
Madeira BNB investment